Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo
Property Photo

835 Willoughby Avenue

Building · Bedford Stuyvesant · $1,325,000

835 Willoughby Ave, Brooklyn NY 11206
Description: C of O - 2 Family + Offie; Legal Garage with Curb Cut
Lot Dimensions: 35' x 65'
Lot Sq. Ft: 2275 Sq. Ft
Building Dimensions: 22' x 50x
Far: 2
Zoning: R6B
Taxes: $5,092
Assessment: $26,037

UNIT 1:
4 Bedroom, 2 Bath (1 Ensuite) currently providing rent of $1,800/month. Additional upside upon renovation.
UNIT 2:
4 Bedroom, 2 Bath (1 Ensuite) currently providing rent of $1,800/month. Additional upside upon renovation.
UNIT 3:
3 Bedroom, 2 Bath + Balcony. currently providing rent of $1,900/month. Additional upside upon renovation.


MONTHLY RENT ROLL: $5,500
ANNUAL OPERATING INCOME: $66,000
ANNUAL TAXES: $5092
INSURANCE: $3000
NET OPERATING INCOME: $57,907

WebID: 151998 - Listing Courtesy of Christina Gomez

  • Studio
  • 0BA

Property Details